| Ingresos TV | $6.2M |
| Bonus TV por Posición | $206K |
| Ingresos por partido | $0 |
| Patrocinio | $409K |
| Merchandising | $4.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $67K |
| Amortización de Fichajes | $68K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $150K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $11.7M | $6.2M | $5.5M | $96.7M |
| Jun 2028 | $18.9M | $9.5M | $9.4M | $100.8M |
| May 2028 | $14.8M | $9.5M | $5.3M | $91.3M |
| Abr 2028 | $13.5M | $10.0M | $3.5M | $85.9M |
| Mar 2028 | $15.1M | $8.1M | $6.9M | $82.4M |
| Feb 2028 | $16.7M | $7.6M | $9.1M | $75.3M |
| Ene 2028 | $14.0M | $6.7M | $7.3M | $67.5M |
| Dic 2027 | $14.0M | $6.7M | $7.3M | $60.2M |
| Nov 2027 | $15.0M | $7.9M | $7.2M | $53.2M |
| Oct 2027 | $15.2M | $15.5M | $-279K | $46.0M |
| Sep 2027 | $13.7M | $7.9M | $5.8M | $46.3M |
| Ago 2027 | $14.0M | $6.8M | $7.2M | $115.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.4M |
| Riverstone Logistics | $2.5M |