| Ingresos TV | $741K |
| Bonus TV por Posición | $363K |
| Ingresos por partido | $0 |
| Patrocinio | $417K |
| Merchandising | $9.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $50K |
| Amortización de Fichajes | $475K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $380K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $11.8M | $8.2M | $3.7M | $53.0M |
| Jun 2028 | $18.1M | $8.2M | $9.9M | $83.5M |
| May 2028 | $13.4M | $10.3M | $3.1M | $73.2M |
| Apr 2028 | $13.1M | $8.8M | $4.3M | $69.6M |
| Mar 2028 | $12.9M | $9.9M | $3.0M | $64.8M |
| Feb 2028 | $35.7M | $10.9M | $24.9M | $61.4M |
| Jan 2028 | $11.7M | $8.0M | $3.6M | $36.1M |
| Dec 2027 | $14.7M | $9.0M | $5.7M | $31.9M |
| Nov 2027 | $12.1M | $8.0M | $4.1M | $25.8M |
| Oct 2027 | $11.2M | $14.8M | $-3.6M | $21.2M |
| Sep 2027 | $9.8M | $7.5M | $2.3M | $24.3M |
| Aug 2027 | $9.5M | $6.3M | $3.2M | $89.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Riverstone Logistics | $2.8M |