| Ingresos TV | $1.3M |
| Bonus TV por Posición | $110K |
| Ingresos por partido | $0 |
| Patrocinio | $19K |
| Merchandising | $346K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $693K |
| Salarios personal | $49K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $490K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $1.8M | $1.2M | $521K | $7.1M |
| Jan 2027 | $1.8M | $1.3M | $494K | $6.6M |
| Dec 2026 | $2.6M | $1.2M | $1.5M | $6.1M |
| Nov 2026 | $1.7M | $1.1M | $587K | $4.6M |
| Oct 2026 | $2.1M | $2.1M | $52K | $4.0M |
| Sep 2026 | $2.4M | $917K | $1.5M | $4.0M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $113K |
| Hometown Print | $119K |