| Ingresos TV | $704K |
| Bonus TV por Posición | $99K |
| Ingresos por partido | $4K |
| Patrocinio | $81K |
| Merchandising | $537K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $1.9M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $14K |
| Amortización de Fichajes | $24K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $11K |
| Mantenimiento instalaciones | $618K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $3.3M | $3.8M | $-451K | $121.8M |
| Abr 2030 | $3.5M | $2.9M | $601K | $124.1M |
| Mar 2030 | $3.4M | $2.3M | $1.1M | $125.4M |
| Feb 2030 | $4.5M | $2.2M | $2.3M | $126.2M |
| Ene 2030 | $5.6M | $2.1M | $3.5M | $125.6M |
| Dic 2029 | $4.4M | $2.3M | $2.2M | $124.9M |
| Nov 2029 | $4.4M | $2.5M | $1.9M | $124.3M |
| Oct 2029 | $4.3M | $2.4M | $1.9M | $123.8M |
| Sep 2029 | $4.4M | $2.3M | $2.1M | $123.3M |
| Ago 2029 | $4.5M | $2.5M | $2.0M | $122.4M |
| Jul 2029 | $4.8M | $2.8M | $2.1M | $121.5M |
| Jun 2029 | $4.4M | $2.7M | $1.7M | $120.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $550K |
| Westside Builders | $419K |