| Ingresos TV | $5.1M |
| Bonus TV por Posición | $207K |
| Ingresos por partido | $2K |
| Patrocinio | $89K |
| Merchandising | $693K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $40K |
| Amortización de Fichajes | $14K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $961K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.1M | $2.8M | $3.4M | $61.0M |
| Oct 2027 | $6.2M | $3.9M | $2.3M | $57.6M |
| Sep 2027 | $6.0M | $3.3M | $2.7M | $55.3M |
| Aug 2027 | $5.9M | $2.9M | $3.0M | $52.6M |
| Jul 2027 | $6.5M | $3.1M | $3.4M | $49.5M |
| Jun 2027 | $6.3M | $2.9M | $3.4M | $46.2M |
| May 2027 | $6.4M | $3.1M | $3.3M | $42.8M |
| Apr 2027 | $6.2M | $2.9M | $3.2M | $39.5M |
| Mar 2027 | $7.7M | $3.2M | $4.5M | $36.3M |
| Feb 2027 | $7.8M | $2.9M | $4.9M | $33.9M |
| Jan 2027 | $12.7M | $2.8M | $9.9M | $29.0M |
| Dec 2026 | $7.9M | $2.6M | $5.3M | $19.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $521K |
| Greenfield Foods | $550K |