| Ingresos TV | $844K |
| Bonus TV por Posición | $118K |
| Ingresos por partido | $374K |
| Patrocinio | $95K |
| Merchandising | $3.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $494K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $53K |
| Amortización de Fichajes | $29K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $823K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $5.3M | $3.3M | $2.0M | $54.6M |
| Feb 2028 | $5.3M | $3.2M | $2.1M | $52.6M |
| Jan 2028 | $5.4M | $2.5M | $2.8M | $50.5M |
| Dec 2027 | $5.4M | $2.6M | $2.7M | $47.6M |
| Nov 2027 | $5.4M | $2.7M | $2.8M | $44.9M |
| Oct 2027 | $5.3M | $3.4M | $1.9M | $42.1M |
| Sep 2027 | $5.4M | $3.1M | $2.3M | $40.2M |
| Aug 2027 | $5.3M | $2.2M | $3.2M | $39.4M |
| Jul 2027 | $7.0M | $2.4M | $4.6M | $36.2M |
| Jun 2027 | $5.4M | $2.2M | $3.2M | $31.6M |
| May 2027 | $5.4M | $2.2M | $3.2M | $28.4M |
| Apr 2027 | $5.4M | $2.2M | $3.2M | $25.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $601K |
| Local Dairy Co. | $534K |