| Ingresos TV | $63K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $16K |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $14K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $355K |
| Tarifas de Cesión (Gasto) | $2K |
| Mantenimiento instalaciones | $132K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $82K | $2.2M | $-2.2M | $-24.5M |
| Jul 2027 | $20K | $2.1M | $-2.1M | $-22.3M |
| Jun 2027 | $20K | $2.0M | $-2.0M | $-20.2M |
| May 2027 | $24K | $2.2M | $-2.2M | $-18.2M |
| Apr 2027 | $29K | $2.0M | $-1.9M | $-16.0M |
| Mar 2027 | $10K | $2.0M | $-2.0M | $-14.1M |
| Feb 2027 | $12K | $1.9M | $-1.9M | $-12.1M |
| Jan 2027 | $283K | $2.0M | $-1.7M | $-10.2M |
| Dec 2026 | $12K | $1.5M | $-1.4M | $-8.6M |
| Nov 2026 | $19K | $1.4M | $-1.4M | $-7.1M |
| Oct 2026 | $26K | $5.1M | $-5.0M | $-5.7M |
| Sep 2026 | $11K | $1.2M | $-1.1M | $-645K |