| Ingresos TV | $853K |
| Bonus TV por Posición | $226K |
| Ingresos por partido | $14K |
| Patrocinio | $10K |
| Merchandising | $126K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $872 |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $293K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2037 | $1.2M | $3.1M | $-1.8M | $29.5M |
| Mar 2037 | $1.0M | $2.2M | $-1.2M | $31.4M |
| Feb 2037 | $1.4M | $1.5M | $-82K | $55.1M |
| Jan 2037 | $2.6M | $1.4M | $1.2M | $56.6M |
| Dec 2036 | $1.4M | $1.6M | $-200K | $56.8M |
| Nov 2036 | $1.5M | $1.6M | $-159K | $58.6M |
| Oct 2036 | $1.5M | $2.5M | $-1.0M | $60.3M |
| Sep 2036 | $1.5M | $3.1M | $-1.6M | $63.1M |
| Aug 2036 | $1.5M | $2.1M | $-650K | $66.6M |
| Jul 2036 | $1.5M | $2.0M | $-475K | $69.4M |
| Jun 2036 | $1.5M | $2.1M | $-650K | $72.1M |
| May 2036 | $1.4M | $2.0M | $-593K | $75.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $124K |