| Ingresos TV | $236K |
| Bonus TV por Posición | $111K |
| Ingresos por partido | $588K |
| Patrocinio | $103K |
| Merchandising | $5.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $676K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $44K |
| Amortización de Fichajes | $25K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2028 | $7.3M | $2.8M | $4.4M | $39.3M |
| Dic 2027 | $7.0M | $2.9M | $4.1M | $34.9M |
| Nov 2027 | $7.4M | $2.9M | $4.6M | $30.8M |
| Oct 2027 | $7.3M | $6.0M | $1.2M | $26.2M |
| Sep 2027 | $6.8M | $4.8M | $2.0M | $25.0M |
| Ago 2027 | $5.8M | $4.0M | $1.8M | $22.9M |
| Jul 2027 | $5.7M | $3.2M | $2.4M | $22.4M |
| Jun 2027 | $4.7M | $2.5M | $2.2M | $19.9M |
| May 2027 | $4.8M | $2.6M | $2.2M | $17.7M |
| Abr 2027 | $4.7M | $2.6M | $2.1M | $15.5M |
| Mar 2027 | $5.1M | $3.4M | $1.6M | $13.4M |
| Feb 2027 | $4.7M | $2.6M | $2.2M | $11.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $621K |
| Greenfield Foods | $614K |