| Ingresos TV | $753K |
| Bonus TV por Posición | $345K |
| Ingresos por partido | $600K |
| Patrocinio | $276K |
| Merchandising | $3.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $94K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $4K |
| Amortización de Fichajes | $373K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $9K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2031 | $5.9M | $6.3M | $-456K | $22.3M |
| Dec 2030 | $5.7M | $7.2M | $-1.4M | $22.3M |
| Nov 2030 | $5.6M | $6.5M | $-933K | $23.4M |
| Oct 2030 | $5.6M | $6.2M | $-601K | $23.9M |
| Sep 2030 | $4.8M | $5.2M | $-400K | $24.2M |
| Aug 2030 | $5.1M | $6.7M | $-1.7M | $25.8M |
| Jul 2030 | $8.7M | $5.3M | $3.4M | $27.1M |
| Jun 2030 | $5.8M | $5.4M | $392K | $25.1M |
| May 2030 | $5.4M | $6.9M | $-1.5M | $24.4M |
| Apr 2030 | $5.3M | $5.9M | $-616K | $25.5M |
| Mar 2030 | $5.4M | $5.8M | $-419K | $25.8M |
| Feb 2030 | $5.8M | $7.9M | $-2.1M | $25.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.8M |
| Westside Builders | $510K |