| Ingresos TV | $851K |
| Bonus TV por Posición | $261K |
| Ingresos por partido | $0 |
| Patrocinio | $466K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $25K |
| Amortización de Fichajes | $394K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $885K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $4.8M | $5.9M | $-1.1M | $6.7M |
| Sep 2029 | $4.7M | $6.4M | $-1.7M | $7.5M |
| Aug 2029 | $4.6M | $4.7M | $-113K | $8.8M |
| Jul 2029 | $4.9M | $4.8M | $90K | $8.5M |
| Jun 2029 | $4.9M | $5.4M | $-523K | $10.5M |
| May 2029 | $5.4M | $6.4M | $-950K | $10.7M |
| Apr 2029 | $5.3M | $5.7M | $-432K | $11.3M |
| Mar 2029 | $5.3M | $5.7M | $-393K | $11.4M |
| Feb 2029 | $5.9M | $6.6M | $-707K | $11.4M |
| Jan 2029 | $5.9M | $5.6M | $350K | $11.8M |
| Dec 2028 | $5.6M | $5.5M | $15K | $11.1M |
| Nov 2028 | $5.6M | $5.4M | $209K | $10.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.0M |
| Riverstone Logistics | $2.6M |