| Ingresos TV | $223K |
| Bonus TV por Posición | $72K |
| Ingresos por partido | $0 |
| Patrocinio | $101K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $28K |
| Amortización de Fichajes | $21K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $380K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $1.7M | $1.6M | $54K | $1.1M |
| Jun 2028 | $1.9M | $1.7M | $169K | $987K |
| May 2028 | $1.8M | $1.9M | $-130K | $796K |
| Abr 2028 | $1.8M | $1.9M | $-32K | $905K |
| Mar 2028 | $1.9M | $2.0M | $-107K | $916K |
| Feb 2028 | $1.9M | $2.1M | $-203K | $1.0M |
| Ene 2028 | $1.9M | $2.0M | $-50K | $1.2M |
| Dic 2027 | $1.8M | $2.0M | $-104K | $1.2M |
| Nov 2027 | $2.0M | $2.0M | $34K | $1.3M |
| Oct 2027 | $1.9M | $2.2M | $-370K | $1.2M |
| Sep 2027 | $1.8M | $1.8M | $-26K | $1.6M |
| Ago 2027 | $1.9M | $1.4M | $517K | $5.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $613K |
| Local Dairy Co. | $595K |