| Ingresos TV | $239K |
| Bonus TV por Posición | $121K |
| Ingresos por partido | $146K |
| Patrocinio | $96K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $13K |
| Amortización de Fichajes | $184K |
| Intereses de Deuda | $37K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $407K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $1.9M | $2.2M | $-344K | $-8.5M |
| Oct 2029 | $1.6M | $2.6M | $-960K | $-8.3M |
| Sep 2029 | $1.7M | $2.3M | $-617K | $-7.6M |
| Aug 2029 | $1.7M | $1.8M | $-144K | $-7.1M |
| Jul 2029 | $1.6M | $1.7M | $-93K | $-7.2M |
| Jun 2029 | $1.7M | $2.0M | $-260K | $-7.3M |
| May 2029 | $1.8M | $2.7M | $-924K | $-7.2M |
| Apr 2029 | $1.8M | $2.1M | $-366K | $-6.5M |
| Mar 2029 | $1.8M | $2.1M | $-335K | $-6.3M |
| Feb 2029 | $5.1M | $2.7M | $2.3M | $-6.1M |
| Jan 2029 | $1.8M | $2.3M | $-495K | $-8.6M |
| Dec 2028 | $1.9M | $2.2M | $-293K | $-8.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $603K |
| Hometown Print | $544K |