| Ingresos TV | $5.5M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $0 |
| Patrocinio | $396K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $114K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $70K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $8.8M | $3.9M | $4.9M | $32.0M |
| Feb 2027 | $8.9M | $3.8M | $5.1M | $37.6M |
| Jan 2027 | $12.6M | $3.5M | $9.1M | $32.4M |
| Dec 2026 | $8.9M | $3.3M | $5.6M | $23.4M |
| Nov 2026 | $8.9M | $3.3M | $5.6M | $17.8M |
| Oct 2026 | $8.1M | $5.1M | $3.0M | $12.2M |
| Sep 2026 | $8.4M | $3.0M | $5.4M | $9.2M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.3M |
| Riverstone Logistics | $2.5M |