| Ingresos TV | $5.5M |
| Bonus TV por Posición | $863K |
| Ingresos por partido | $782 |
| Patrocinio | $357K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $73K |
| Amortización de Fichajes | $80K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $8.3M | $5.2M | $3.0M | $77.2M |
| Oct 2027 | $8.5M | $6.4M | $2.0M | $74.0M |
| Sep 2027 | $9.0M | $6.9M | $2.1M | $71.9M |
| Ago 2027 | $9.0M | $7.3M | $1.7M | $69.7M |
| Jul 2027 | $8.5M | $5.1M | $3.4M | $68.0M |
| Jun 2027 | $9.1M | $5.1M | $4.1M | $66.6M |
| May 2027 | $8.4M | $5.1M | $3.3M | $62.5M |
| Abr 2027 | $9.6M | $4.6M | $5.0M | $59.1M |
| Mar 2027 | $10.2M | $5.3M | $4.9M | $54.1M |
| Feb 2027 | $10.1M | $4.1M | $5.9M | $58.9M |
| Ene 2027 | $20.6M | $4.2M | $16.3M | $53.0M |
| Dic 2026 | $13.1M | $4.0M | $9.0M | $39.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.0M |
| Riverstone Logistics | $2.3M |