| Ingresos TV | $5.4M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $3K |
| Patrocinio | $364K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $59K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $58K |
| Amortización de Fichajes | $23K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $8.5M | $4.6M | $3.9M | $69.9M |
| Aug 2027 | $7.9M | $4.1M | $3.8M | $66.0M |
| Jul 2027 | $8.3M | $4.0M | $4.3M | $62.1M |
| Jun 2027 | $8.1M | $4.0M | $4.2M | $58.2M |
| May 2027 | $7.8M | $4.4M | $3.5M | $54.0M |
| Apr 2027 | $7.9M | $4.3M | $3.6M | $50.5M |
| Mar 2027 | $9.5M | $4.4M | $5.1M | $46.9M |
| Feb 2027 | $16.9M | $3.8M | $13.1M | $52.9M |
| Jan 2027 | $17.8M | $3.6M | $14.2M | $39.8M |
| Dec 2026 | $9.8M | $3.6M | $6.3M | $27.0M |
| Nov 2026 | $9.9M | $3.5M | $6.4M | $20.7M |
| Oct 2026 | $10.2M | $5.1M | $5.1M | $14.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.4M |
| Civic Energy | $2.0M |