| Ingresos TV | $784K |
| Bonus TV por Posición | $25K |
| Ingresos por partido | $461K |
| Patrocinio | $78K |
| Merchandising | $947K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $4.8M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $250K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $11K |
| Amortización de Fichajes | $40K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $4K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $7.3M | $5.2M | $2.1M | $117.4M |
| Oct 2029 | $7.0M | $5.9M | $1.2M | $115.2M |
| Sep 2029 | $15.2M | $5.0M | $10.2M | $114.0M |
| Aug 2029 | $8.1M | $7.7M | $371K | $103.7M |
| Jul 2029 | $31.8M | $5.9M | $25.9M | $103.3M |
| Jun 2029 | $14.5M | $4.8M | $9.7M | $77.6M |
| May 2029 | $8.2M | $7.2M | $1.0M | $67.9M |
| Apr 2029 | $8.4M | $5.6M | $2.8M | $66.9M |
| Mar 2029 | $8.2M | $6.0M | $2.2M | $64.0M |
| Feb 2029 | $11.4M | $5.0M | $6.4M | $61.7M |
| Jan 2029 | $8.5M | $5.7M | $2.8M | $55.3M |
| Dec 2028 | $8.6M | $5.9M | $2.7M | $52.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $525K |
| Greenfield Foods | $405K |