| Ingresos TV | $5.7M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $0 |
| Patrocinio | $380K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $11.3M |
| Salarios personal | $30K |
| Amortización de Fichajes | $888K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $70K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2031 | $10.9M | $14.0M | $-3.1M | $248.1M |
| Jun 2031 | $24.8M | $8.4M | $16.4M | $250.3M |
| May 2031 | $10.9M | $6.7M | $4.3M | $242.1M |
| Apr 2031 | $11.2M | $7.8M | $3.4M | $237.6M |
| Mar 2031 | $11.8M | $9.0M | $2.8M | $233.8M |
| Feb 2031 | $10.8M | $9.6M | $1.1M | $230.4M |
| Jan 2031 | $11.2M | $7.9M | $3.3M | $228.5M |
| Dec 2030 | $10.2M | $8.1M | $2.1M | $224.7M |
| Nov 2030 | $10.1M | $8.6M | $1.5M | $221.9M |
| Oct 2030 | $9.3M | $9.2M | $116K | $219.7M |
| Sep 2030 | $11.0M | $7.5M | $3.4M | $218.8M |
| Aug 2030 | $11.0M | $7.2M | $3.8M | $214.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.4M |
| Beacon Telecom | $2.1M |