| Ingresos TV | $4.4M |
| Bonus TV por Posición | $152K |
| Ingresos por partido | $173K |
| Patrocinio | $52K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $42K |
| Amortización de Fichajes | $61K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $982K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $5.8M | $4.8M | $963K | $59.2M |
| Sep 2029 | $5.5M | $4.7M | $842K | $58.2M |
| Aug 2029 | $7.5M | $4.9M | $2.6M | $57.7M |
| Jul 2029 | $7.0M | $4.2M | $2.8M | $67.6M |
| Jun 2029 | $8.9M | $4.1M | $4.8M | $64.8M |
| May 2029 | $6.2M | $6.1M | $116K | $59.9M |
| Apr 2029 | $6.3M | $4.2M | $2.0M | $59.7M |
| Mar 2029 | $6.3M | $5.3M | $1.0M | $57.6M |
| Feb 2029 | $6.4M | $7.1M | $-694K | $56.5M |
| Jan 2029 | $6.6M | $5.2M | $1.5M | $57.1M |
| Dec 2028 | $6.4M | $5.1M | $1.3M | $55.6M |
| Nov 2028 | $6.5M | $5.2M | $1.2M | $54.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $329K |
| Westside Builders | $293K |