| Ingresos TV | $738K |
| Bonus TV por Posición | $214K |
| Ingresos por partido | $2K |
| Patrocinio | $854 |
| Merchandising | $30K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $740K |
| Salarios personal | $4K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $201K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $986K | $947K | $39K | $622K |
| Feb 2030 | $1.0M | $1.2M | $-149K | $581K |
| Jan 2030 | $1.0M | $1.4M | $-340K | $728K |
| Dec 2029 | $874K | $1.3M | $-418K | $1.1M |
| Nov 2029 | $924K | $1.3M | $-352K | $1.5M |
| Oct 2029 | $839K | $1.3M | $-473K | $1.8M |
| Sep 2029 | $955K | $1.0M | $-74K | $2.3M |
| Aug 2029 | $961K | $933K | $28K | $2.4M |
| Jul 2029 | $973K | $988K | $-15K | $2.3M |
| Jun 2029 | $991K | $917K | $74K | $2.4M |
| May 2029 | $1.1M | $2.2M | $-1.1M | $2.3M |
| Apr 2029 | $1.0M | $969K | $37K | $3.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $10K |