| Ingresos TV | $3.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $207K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $0 |
| Amortización de Fichajes | $312K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2030 | $4.1M | $4.2M | $-72K | $180.0M |
| Jun 2030 | $12.5M | $4.4M | $8.2M | $179.8M |
| May 2030 | $4.0M | $4.4M | $-371K | $171.3M |
| Apr 2030 | $4.1M | $4.8M | $-701K | $171.3M |
| Mar 2030 | $4.1M | $5.1M | $-993K | $171.7M |
| Feb 2030 | $4.9M | $6.4M | $-1.5M | $182.6M |
| Jan 2030 | $10.7M | $5.0M | $5.7M | $189.1M |
| Dec 2029 | $12.7M | $4.8M | $7.9M | $183.5M |
| Nov 2029 | $13.2M | $4.9M | $8.3M | $175.6M |
| Oct 2029 | $8.7M | $4.8M | $3.8M | $167.3M |
| Sep 2029 | $23.4M | $4.2M | $19.2M | $163.4M |
| Aug 2029 | $3.7M | $3.8M | $-108K | $144.2M |