| Ingresos TV | $10.5M |
| Bonus TV por Posición | $780K |
| Ingresos por partido | $554K |
| Patrocinio | $413K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $529K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $49K |
| Amortización de Fichajes | $20K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $15.7M | $7.7M | $8.0M | $125.6M |
| May 2028 | $14.0M | $8.4M | $5.5M | $126.7M |
| Abr 2028 | $15.0M | $8.4M | $6.6M | $121.2M |
| Mar 2028 | $15.6M | $11.7M | $3.9M | $114.6M |
| Feb 2028 | $15.2M | $9.8M | $5.4M | $110.7M |
| Ene 2028 | $16.5M | $8.5M | $8.0M | $105.2M |
| Dic 2027 | $16.7M | $8.5M | $8.2M | $97.2M |
| Nov 2027 | $16.0M | $9.8M | $6.1M | $89.0M |
| Oct 2027 | $17.9M | $10.5M | $7.3M | $82.9M |
| Sep 2027 | $14.3M | $7.6M | $6.7M | $75.5M |
| Ago 2027 | $10.7M | $4.7M | $6.1M | $84.9M |
| Jul 2027 | $11.2M | $5.2M | $6.0M | $79.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.3M |
| Northwind Insurance | $2.6M |