| Ingresos TV | $2.6M |
| Bonus TV por Posición | $310K |
| Ingresos por partido | $43K |
| Patrocinio | $36K |
| Merchandising | $941K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $114K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $55K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $200K |
| Mantenimiento instalaciones | $749K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $4.1M | $2.3M | $1.7M | $14.0M |
| Jan 2027 | $4.0M | $2.1M | $1.9M | $12.6M |
| Dec 2026 | $4.2M | $2.0M | $2.2M | $10.7M |
| Nov 2026 | $4.3M | $2.1M | $2.2M | $8.5M |
| Oct 2026 | $4.2M | $2.1M | $2.1M | $6.3M |
| Sep 2026 | $3.8M | $1.4M | $2.4M | $4.2M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $220K |
| Westside Builders | $214K |