| Ingresos TV | $2.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $39K |
| Patrocinio | $40K |
| Merchandising | $600K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $4K |
| Amortización de Fichajes | $164K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $655K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2031 | $3.4M | $3.5M | $-107K | $22.2M |
| Feb 2031 | $3.3M | $3.7M | $-320K | $22.1M |
| Jan 2031 | $3.4M | $3.1M | $297K | $22.3M |
| Dec 2030 | $3.4M | $3.4M | $-20K | $21.8M |
| Nov 2030 | $3.7M | $3.7M | $-21K | $21.7M |
| Oct 2030 | $4.0M | $3.3M | $724K | $21.5M |
| Sep 2030 | $3.6M | $3.6M | $36K | $20.6M |
| Aug 2030 | $3.7M | $2.5M | $1.2M | $20.4M |
| Jul 2030 | $3.7M | $3.2M | $492K | $19.1M |
| Jun 2030 | $4.7M | $2.5M | $2.2M | $19.0M |
| May 2030 | $3.8M | $2.7M | $1.1M | $16.6M |
| Apr 2030 | $3.8M | $3.5M | $295K | $15.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $240K |
| Local Dairy Co. | $241K |