| Ingresos TV | $4.4M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $591K |
| Patrocinio | $255K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.3M |
| Salarios personal | $18K |
| Amortización de Fichajes | $156K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $8.8M | $8.0M | $839K | $64.0M |
| Apr 2029 | $9.0M | $6.5M | $2.5M | $63.0M |
| Mar 2029 | $7.4M | $5.4M | $1.9M | $60.3M |
| Feb 2029 | $8.1M | $4.5M | $3.5M | $82.8M |
| Jan 2029 | $9.4M | $4.7M | $4.7M | $79.6M |
| Dec 2028 | $7.3M | $5.3M | $2.0M | $74.7M |
| Nov 2028 | $7.6M | $5.1M | $2.5M | $72.6M |
| Oct 2028 | $7.5M | $7.4M | $143K | $69.9M |
| Sep 2028 | $8.1M | $6.8M | $1.3M | $69.6M |
| Aug 2028 | $7.9M | $6.2M | $1.7M | $68.5M |
| Jul 2028 | $14.3M | $5.8M | $8.5M | $68.0M |
| Jun 2028 | $8.6M | $5.5M | $3.2M | $59.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Civic Energy | $1.5M |