| Ingresos TV | $4.1M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $239K |
| Patrocinio | $250K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $39K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $3K |
| Amortización de Fichajes | $248K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $8.6M | $6.4M | $2.2M | $76.7M |
| Oct 2030 | $9.5M | $7.3M | $2.1M | $74.2M |
| Sep 2030 | $8.9M | $9.1M | $-203K | $71.9M |
| Aug 2030 | $11.2M | $7.9M | $3.3M | $71.8M |
| Jul 2030 | $9.2M | $7.4M | $1.8M | $69.4M |
| Jun 2030 | $9.1M | $7.2M | $1.9M | $67.3M |
| May 2030 | $9.7M | $9.7M | $-74K | $65.2M |
| Apr 2030 | $8.7M | $8.6M | $112K | $65.1M |
| Mar 2030 | $8.1M | $6.5M | $1.6M | $64.7M |
| Feb 2030 | $18.4M | $6.5M | $12.0M | $62.9M |
| Jan 2030 | $12.8M | $5.7M | $7.1M | $52.5M |
| Dec 2029 | $8.2M | $5.7M | $2.5M | $45.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.6M |
| Civic Energy | $1.4M |