| Ingresos TV | $507K |
| Bonus TV por Posición | $153K |
| Ingresos por partido | $38K |
| Patrocinio | $535 |
| Merchandising | $15K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $451K |
| Salarios personal | $8K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $17K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $209K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $714K | $685K | $29K | $-3.8M |
| Sep 2029 | $682K | $624K | $58K | $-3.9M |
| Aug 2029 | $667K | $1.1M | $-384K | $-3.9M |
| Jul 2029 | $658K | $727K | $-69K | $-3.5M |
| Jun 2029 | $717K | $706K | $11K | $-3.5M |
| May 2029 | $721K | $812K | $-90K | $-3.5M |
| Apr 2029 | $809K | $805K | $5K | $-3.4M |
| Mar 2029 | $525K | $913K | $-388K | $-3.4M |
| Feb 2029 | $715K | $899K | $-184K | $-3.0M |
| Jan 2029 | $719K | $611K | $108K | $-2.8M |
| Dec 2028 | $783K | $604K | $179K | $-2.9M |
| Nov 2028 | $772K | $619K | $153K | $-3.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $6K |