| Ingresos TV | $2.4M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $176K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $37K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $735K |
| Salarios personal | $40K |
| Amortización de Fichajes | $94K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $720K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $2.7M | $1.6M | $1.1M | $38.5M |
| May 2027 | $1.9M | $1.6M | $275K | $37.3M |
| Apr 2027 | $1.9M | $1.8M | $107K | $36.9M |
| Mar 2027 | $1.9M | $1.6M | $343K | $36.7M |
| Feb 2027 | $766K | $1.6M | $-855K | $36.3M |
| Jan 2027 | $1.1M | $1.5M | $-365K | $37.1M |
| Dec 2026 | $235K | $1.4M | $-1.1M | $37.3M |
| Nov 2026 | $237K | $1.4M | $-1.1M | $38.4M |
| Oct 2026 | $138K | $1.8M | $-1.6M | $39.4M |
| Sep 2026 | $-626K | $932K | $-1.6M | $41.0M |
| Aug 2026 | $0 | $0 | $0 | $47.0M |