| Ingresos TV | $296K |
| Bonus TV por Posición | $127K |
| Ingresos por partido | $23K |
| Patrocinio | $154K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $1.7M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $230K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $49K |
| Amortización de Fichajes | $37K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $740K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2028 | $4.0M | $2.3M | $1.6M | $43.5M |
| Dic 2027 | $3.7M | $2.5M | $1.2M | $41.8M |
| Nov 2027 | $3.7M | $2.3M | $1.4M | $40.5M |
| Oct 2027 | $3.7M | $2.9M | $809K | $39.1M |
| Sep 2027 | $5.9M | $3.0M | $2.9M | $38.2M |
| Ago 2027 | $5.7M | $2.1M | $3.7M | $72.5M |
| Jul 2027 | $4.5M | $1.6M | $2.8M | $69.6M |
| Jun 2027 | $4.7M | $1.8M | $2.8M | $66.9M |
| May 2027 | $4.0M | $3.2M | $746K | $64.1M |
| Abr 2027 | $4.1M | $1.8M | $2.2M | $63.3M |
| Mar 2027 | $4.3M | $2.3M | $2.0M | $61.1M |
| Feb 2027 | $4.4M | $2.3M | $2.1M | $59.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $849K |
| Riverstone Logistics | $1.0M |