| Ingresos TV | $40K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $15K |
| Patrocinio | $154K |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $38K |
| Salarios jugadores | $3.1M |
| Salarios personal | $60K |
| Amortización de Fichajes | $147K |
| Intereses de Deuda | $5K |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $187K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $250K | $3.5M | $-3.3M | $-1.3M |
| Nov 2027 | $256K | $2.9M | $-2.6M | $1.8M |
| Oct 2027 | $253K | $2.8M | $-2.6M | $4.3M |
| Sep 2027 | $231K | $3.9M | $-3.7M | $6.8M |
| Aug 2027 | $197K | $2.5M | $-2.3M | $10.4M |
| Jul 2027 | $327K | $2.2M | $-1.9M | $12.7M |
| Jun 2027 | $959K | $3.5M | $-2.5M | $14.4M |
| May 2027 | $196K | $2.9M | $-2.8M | $16.8M |
| Apr 2027 | $202K | $3.9M | $-3.7M | $19.4M |
| Mar 2027 | $312K | $2.7M | $-2.4M | $23.0M |
| Feb 2027 | $524K | $3.8M | $-3.3M | $25.2M |
| Jan 2027 | $343K | $2.4M | $-2.1M | $28.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $812K |
| Riverstone Logistics | $1.0M |