| Ingresos TV | $7.0M |
| Bonus TV por Posición | $238K |
| Ingresos por partido | $0 |
| Patrocinio | $333K |
| Merchandising | $3.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $4.8M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $5K |
| Amortización de Fichajes | $98K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2030 | $16.2M | $7.2M | $9.0M | $95.8M |
| Jul 2030 | $11.5M | $7.7M | $3.9M | $86.7M |
| Jun 2030 | $17.7M | $6.6M | $11.1M | $82.8M |
| May 2030 | $12.7M | $7.0M | $5.7M | $71.5M |
| Apr 2030 | $13.1M | $7.7M | $5.4M | $65.7M |
| Mar 2030 | $13.2M | $7.8M | $5.4M | $60.3M |
| Feb 2030 | $14.9M | $7.4M | $7.5M | $54.8M |
| Jan 2030 | $13.0M | $7.3M | $5.7M | $47.2M |
| Dec 2029 | $12.6M | $7.5M | $5.1M | $41.4M |
| Nov 2029 | $14.2M | $8.0M | $6.2M | $36.2M |
| Oct 2029 | $15.0M | $9.9M | $5.1M | $29.9M |
| Sep 2029 | $14.0M | $6.6M | $7.4M | $24.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $3.6M |
| Hometown Print | $390K |