| Ingresos TV | $805K |
| Bonus TV por Posición | $78K |
| Ingresos por partido | $488K |
| Patrocinio | $102K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $19K |
| Amortización de Fichajes | $15K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $886K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2031 | $4.2M | $6.2M | $-2.1M | $13.7M |
| Sep 2031 | $3.8M | $5.5M | $-1.7M | $15.8M |
| Aug 2031 | $3.9M | $3.8M | $73K | $17.5M |
| Jul 2031 | $3.8M | $3.9M | $-109K | $17.2M |
| Jun 2031 | $7.1M | $4.0M | $3.1M | $17.1M |
| May 2031 | $4.0M | $4.3M | $-280K | $13.7M |
| Apr 2031 | $4.0M | $4.8M | $-770K | $13.8M |
| Mar 2031 | $4.3M | $4.8M | $-515K | $14.3M |
| Feb 2031 | $4.5M | $5.8M | $-1.3M | $14.6M |
| Jan 2031 | $4.8M | $5.1M | $-256K | $15.7M |
| Dec 2030 | $4.3M | $5.3M | $-1.0M | $15.7M |
| Nov 2030 | $4.4M | $4.8M | $-422K | $16.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $508K |
| Hometown Print | $713K |