| Ingresos TV | $4.4M |
| Bonus TV por Posición | $423K |
| Ingresos por partido | $0 |
| Patrocinio | $50K |
| Merchandising | $476K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $72K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $19K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $784K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $5.4M | $2.4M | $3.0M | $46.5M |
| May 2028 | $4.5M | $2.8M | $1.7M | $43.5M |
| Abr 2028 | $4.6M | $2.5M | $2.1M | $41.7M |
| Mar 2028 | $4.8M | $4.1M | $724K | $39.6M |
| Feb 2028 | $5.4M | $2.6M | $2.8M | $38.9M |
| Ene 2028 | $4.8M | $2.5M | $2.4M | $36.1M |
| Dic 2027 | $4.7M | $2.7M | $2.0M | $33.7M |
| Nov 2027 | $5.5M | $2.6M | $3.0M | $31.7M |
| Oct 2027 | $5.2M | $5.0M | $157K | $28.7M |
| Sep 2027 | $5.7M | $3.2M | $2.4M | $28.6M |
| Ago 2027 | $5.6M | $2.6M | $3.1M | $26.1M |
| Jul 2027 | $5.6M | $2.6M | $3.0M | $31.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $330K |
| Westside Builders | $275K |