| Ingresos TV | $1.0M |
| Bonus TV por Posición | $325K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $70K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $30K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $793K |
| Salarios personal | $13K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $332K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2032 | $1.4M | $1.1M | $304K | $18.3M |
| Nov 2032 | $1.4M | $1.1M | $293K | $18.0M |
| Oct 2032 | $1.4M | $910K | $447K | $17.7M |
| Sep 2032 | $1.4M | $1.0M | $364K | $17.3M |
| Aug 2032 | $1.4M | $948K | $443K | $16.9M |
| Jul 2032 | $1.6M | $1.1M | $467K | $16.5M |
| Jun 2032 | $1.4M | $1.2M | $160K | $16.0M |
| May 2032 | $1.3M | $1.0M | $224K | $15.9M |
| Apr 2032 | $1.6M | $1.2M | $433K | $15.6M |
| Mar 2032 | $1.3M | $1.1M | $251K | $15.2M |
| Feb 2032 | $1.4M | $896K | $464K | $15.0M |
| Jan 2032 | $1.4M | $902K | $539K | $14.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $17K |