| Ingresos TV | $988K |
| Bonus TV por Posición | $410K |
| Ingresos por partido | $1K |
| Patrocinio | $1K |
| Merchandising | $95K |
| Premio de Copa | $154K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $772K |
| Salarios personal | $21K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $480 |
| Mantenimiento instalaciones | $349K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $1.7M | $1.1M | $505K | $3.6M |
| Jun 2028 | $1.5M | $1.1M | $413K | $3.1M |
| May 2028 | $1.6M | $1.3M | $279K | $2.7M |
| Abr 2028 | $1.6M | $1.1M | $550K | $2.4M |
| Mar 2028 | $1.4M | $901K | $496K | $1.9M |
| Feb 2028 | $1.4M | $804K | $591K | $1.4M |
| Ene 2028 | $1.4M | $818K | $565K | $758K |
| Dic 2027 | $1.5M | $818K | $675K | $189K |
| Nov 2027 | $1.4M | $848K | $523K | $-488K |
| Oct 2027 | $1.4M | $1.3M | $96K | $-1.0M |
| Sep 2027 | $1.4M | $749K | $610K | $-1.1M |
| Ago 2027 | $1.4M | $826K | $541K | $-1.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $13K |