| Ingresos TV | $998K |
| Bonus TV por Posición | $553K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $101K |
| Premio de Copa | $0 |
| Premio Continental | $1.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $6K |
| Inversión del propietario | $0 |
| Salarios jugadores | $662K |
| Salarios personal | $20K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $357K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $3.1M | $1.0M | $2.0M | $15.3M |
| Oct 2027 | $2.4M | $1.2M | $1.2M | $13.3M |
| Sep 2027 | $4.6M | $1.0M | $3.6M | $12.1M |
| Aug 2027 | $1.7M | $960K | $712K | $8.6M |
| Jul 2027 | $1.7M | $1.2M | $514K | $7.9M |
| Jun 2027 | $1.5M | $1.4M | $132K | $7.4M |
| May 2027 | $1.7M | $1.3M | $391K | $7.3M |
| Apr 2027 | $1.7M | $1.2M | $504K | $6.9M |
| Mar 2027 | $1.7M | $846K | $858K | $6.4M |
| Feb 2027 | $1.7M | $886K | $836K | $5.5M |
| Jan 2027 | $1.7M | $852K | $829K | $4.7M |
| Dec 2026 | $1.9M | $869K | $1.0M | $3.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $13K |