| Ingresos TV | $1.1M |
| Bonus TV por Posición | $356K |
| Ingresos por partido | $0 |
| Patrocinio | $17K |
| Merchandising | $274K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $6K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $141K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $525K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2032 | $1.8M | $2.1M | $-370K | $-24.2M |
| Feb 2032 | $1.8M | $2.6M | $-823K | $-23.9M |
| Jan 2032 | $1.8M | $3.0M | $-1.2M | $-23.0M |
| Dec 2031 | $2.0M | $2.3M | $-259K | $-21.9M |
| Nov 2031 | $1.9M | $2.3M | $-415K | $-21.6M |
| Oct 2031 | $2.0M | $2.5M | $-490K | $-21.2M |
| Sep 2031 | $2.0M | $2.8M | $-788K | $-20.7M |
| Aug 2031 | $2.1M | $2.7M | $-541K | $-19.9M |
| Jul 2031 | $2.2M | $2.7M | $-481K | $-19.4M |
| Jun 2031 | $2.2M | $2.7M | $-455K | $-18.9M |
| May 2031 | $2.2M | $2.5M | $-293K | $-18.4M |
| Apr 2031 | $2.0M | $2.7M | $-687K | $-18.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $107K |
| Hometown Print | $93K |