| Ingresos TV | $2.3M |
| Bonus TV por Posición | $682K |
| Ingresos por partido | $25K |
| Patrocinio | $3K |
| Merchandising | $215K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $833K |
| Salarios personal | $10K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $595K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2032 | $3.2M | $1.4M | $1.8M | $81.0M |
| Feb 2032 | $3.1M | $1.4M | $1.8M | $79.7M |
| Jan 2032 | $4.4M | $1.3M | $3.2M | $78.4M |
| Dec 2031 | $3.5M | $1.2M | $2.3M | $75.7M |
| Nov 2031 | $3.5M | $1.4M | $2.1M | $73.8M |
| Oct 2031 | $3.4M | $1.4M | $1.9M | $72.0M |
| Sep 2031 | $3.4M | $1.4M | $2.1M | $70.3M |
| Aug 2031 | $3.6M | $1.5M | $2.1M | $68.4M |
| Jul 2031 | $3.8M | $1.5M | $2.3M | $66.4M |
| Jun 2031 | $3.9M | $1.4M | $2.5M | $64.0M |
| May 2031 | $3.7M | $1.5M | $2.3M | $61.6M |
| Apr 2031 | $3.6M | $1.3M | $2.2M | $59.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $32K |