| Ingresos TV | $3.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $211K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $60K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $203K |
| Mantenimiento instalaciones | $874K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $3.5M | $4.2M | $-658K | $71.0M |
| May 2027 | $3.2M | $4.2M | $-1.0M | $71.6M |
| Apr 2027 | $6.7M | $3.9M | $2.8M | $72.7M |
| Mar 2027 | $7.0M | $4.0M | $3.0M | $69.9M |
| Feb 2027 | $4.3M | $4.0M | $261K | $66.9M |
| Jan 2027 | $11.2M | $3.8M | $7.4M | $66.6M |
| Dec 2026 | $9.9M | $3.8M | $6.1M | $59.2M |
| Nov 2026 | $9.9M | $4.0M | $5.9M | $53.1M |
| Oct 2026 | $7.8M | $5.9M | $1.9M | $47.2M |
| Sep 2026 | $29.5M | $2.1M | $27.4M | $45.4M |
| Aug 2026 | $0 | $0 | $0 | $18.0M |