| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $945K |
| Patrocinio | $260K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $3K |
| Amortización de Fichajes | $199K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2030 | $8.3M | $6.9M | $1.4M | $36.0M |
| Jul 2030 | $7.6M | $6.6M | $965K | $34.4M |
| Jun 2030 | $7.7M | $5.7M | $2.0M | $33.2M |
| May 2030 | $8.6M | $7.6M | $1.1M | $31.1M |
| Apr 2030 | $7.9M | $8.0M | $-99K | $29.8M |
| Mar 2030 | $7.7M | $4.6M | $3.1M | $102.0M |
| Feb 2030 | $6.5M | $6.0M | $457K | $98.7M |
| Jan 2030 | $9.1M | $4.6M | $4.5M | $98.0M |
| Dec 2029 | $6.5M | $4.9M | $1.7M | $93.3M |
| Nov 2029 | $7.1M | $4.7M | $2.4M | $91.5M |
| Oct 2029 | $7.1M | $6.5M | $617K | $88.9M |
| Sep 2029 | $8.1M | $7.1M | $1.1M | $88.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Northwind Insurance | $1.6M |