| Ingresos TV | $842K |
| Bonus TV por Posición | $49K |
| Ingresos por partido | $0 |
| Patrocinio | $480K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $61K |
| Amortización de Fichajes | $46K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $878K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $4.3M | $3.0M | $1.3M | $4.9M |
| Oct 2027 | $4.7M | $3.8M | $889K | $3.5M |
| Sep 2027 | $5.1M | $4.7M | $349K | $2.6M |
| Aug 2027 | $5.0M | $3.4M | $1.6M | $2.2M |
| Jul 2027 | $5.9M | $3.6M | $2.2M | $540K |
| Jun 2027 | $5.1M | $4.1M | $1.0M | $527K |
| May 2027 | $4.7M | $4.6M | $69K | $-477K |
| Apr 2027 | $4.7M | $2.7M | $2.0M | $17.5M |
| Mar 2027 | $4.8M | $2.7M | $2.1M | $15.4M |
| Feb 2027 | $4.8M | $2.7M | $2.1M | $13.3M |
| Jan 2027 | $6.3M | $2.8M | $3.5M | $11.2M |
| Dec 2026 | $5.0M | $2.6M | $2.3M | $7.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $3.0M |
| Riverstone Logistics | $2.7M |