| Ingresos TV | $7.0M |
| Bonus TV por Posición | $210K |
| Ingresos por partido | $335K |
| Patrocinio | $562K |
| Merchandising | $3.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $67K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $11.9M | $4.7M | $7.1M | $28.4M |
| Jul 2027 | $12.5M | $4.5M | $8.0M | $22.6M |
| Jun 2027 | $12.6M | $4.9M | $7.7M | $14.6M |
| May 2027 | $5.8M | $5.0M | $835K | $6.9M |
| Apr 2027 | $5.8M | $3.1M | $2.7M | $22.9M |
| Mar 2027 | $5.8M | $3.1M | $2.7M | $20.2M |
| Feb 2027 | $5.9M | $3.1M | $2.8M | $17.6M |
| Jan 2027 | $9.6M | $3.3M | $6.3M | $14.7M |
| Dec 2026 | $5.5M | $2.9M | $2.6M | $8.4M |
| Nov 2026 | $5.7M | $3.0M | $2.7M | $5.9M |
| Oct 2026 | $6.0M | $8.6M | $-2.6M | $3.2M |
| Sep 2026 | $5.8M | $3.2M | $2.5M | $5.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.4M |
| Civic Energy | $3.3M |