| Ingresos TV | $879K |
| Bonus TV por Posición | $290K |
| Ingresos por partido | $176K |
| Patrocinio | $435K |
| Merchandising | $4.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $276K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $64K |
| Amortización de Fichajes | $49K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $32K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.3M | $4.4M | $1.9M | $11.1M |
| Oct 2027 | $7.5M | $4.4M | $3.0M | $9.2M |
| Sep 2027 | $7.1M | $6.0M | $1.1M | $6.1M |
| Ago 2027 | $8.6M | $4.9M | $3.6M | $5.2M |
| Jul 2027 | $6.7M | $4.2M | $2.4M | $1.6M |
| Jun 2027 | $6.1M | $3.8M | $2.3M | $1.5M |
| May 2027 | $5.0M | $4.7M | $280K | $-720K |
| Abr 2027 | $5.0M | $2.6M | $2.4M | $16.9M |
| Mar 2027 | $5.1M | $2.7M | $2.4M | $14.5M |
| Feb 2027 | $4.9M | $2.6M | $2.3M | $12.1M |
| Ene 2027 | $6.5M | $3.6M | $2.9M | $9.8M |
| Dic 2026 | $5.3M | $3.0M | $2.3M | $7.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.6M |
| Civic Energy | $2.6M |