| Ingresos TV | $724K |
| Bonus TV por Posición | $127K |
| Ingresos por partido | $1K |
| Patrocinio | $776 |
| Merchandising | $24K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $16K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $173K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $884K | $1.5M | $-648K | $2.7M |
| Jan 2028 | $1.0M | $700K | $319K | $3.4M |
| Dec 2027 | $860K | $727K | $132K | $3.1M |
| Nov 2027 | $915K | $720K | $195K | $2.9M |
| Oct 2027 | $860K | $733K | $127K | $2.7M |
| Sep 2027 | $999K | $1.4M | $-414K | $2.6M |
| Aug 2027 | $1000K | $627K | $373K | $3.0M |
| Jul 2027 | $1.1M | $691K | $376K | $2.7M |
| Jun 2027 | $1.0M | $612K | $402K | $2.3M |
| May 2027 | $1.1M | $676K | $442K | $1.9M |
| Apr 2027 | $1.0M | $617K | $396K | $1.4M |
| Mar 2027 | $1.0M | $620K | $386K | $1.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $9K |