| Ingresos TV | $2.1M |
| Bonus TV por Posición | $282K |
| Ingresos por partido | $0 |
| Patrocinio | $30K |
| Merchandising | $332K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $9K |
| Amortización de Fichajes | $84K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $579K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2031 | $2.7M | $2.1M | $590K | $20.0M |
| Apr 2031 | $2.7M | $1.9M | $858K | $19.4M |
| Mar 2031 | $2.8M | $2.3M | $452K | $18.4M |
| Feb 2031 | $2.8M | $3.3M | $-462K | $17.9M |
| Jan 2031 | $2.9M | $2.2M | $728K | $18.2M |
| Dec 2030 | $3.4M | $2.9M | $567K | $17.3M |
| Nov 2030 | $3.0M | $2.6M | $388K | $16.5M |
| Oct 2030 | $3.1M | $3.2M | $-94K | $16.0M |
| Sep 2030 | $3.3M | $3.0M | $307K | $15.9M |
| Aug 2030 | $3.0M | $2.6M | $411K | $15.4M |
| Jul 2030 | $3.0M | $3.2M | $-218K | $30.3M |
| Jun 2030 | $3.6M | $2.3M | $1.3M | $30.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $187K |
| Hometown Print | $173K |