| Ingresos TV | $6.4M |
| Bonus TV por Posición | $2.6M |
| Ingresos por partido | $0 |
| Patrocinio | $406K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $39K |
| Amortización de Fichajes | $87K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $14.2M | $6.0M | $8.2M | $161.8M |
| Jun 2028 | $27.6M | $5.9M | $21.7M | $153.5M |
| May 2028 | $12.9M | $5.8M | $7.2M | $131.7M |
| Apr 2028 | $13.5M | $6.0M | $7.5M | $124.5M |
| Mar 2028 | $13.9M | $6.1M | $7.8M | $116.9M |
| Feb 2028 | $16.4M | $7.2M | $9.2M | $109.0M |
| Jan 2028 | $13.9M | $5.8M | $8.1M | $99.7M |
| Dec 2027 | $13.1M | $5.9M | $7.3M | $91.5M |
| Nov 2027 | $12.8M | $5.8M | $7.0M | $84.5M |
| Oct 2027 | $12.0M | $6.5M | $5.5M | $77.4M |
| Sep 2027 | $14.6M | $6.8M | $7.9M | $71.8M |
| Aug 2027 | $11.5M | $4.9M | $6.6M | $100.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.7M |
| Beacon Telecom | $2.2M |