| Ingresos TV | $5.9M |
| Bonus TV por Posición | $2.6M |
| Ingresos por partido | $0 |
| Patrocinio | $392K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $62K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $90K |
| Amortización de Fichajes | $185K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $12.5M | $6.2M | $6.3M | $75.8M |
| Jul 2027 | $12.5M | $6.4M | $6.1M | $69.4M |
| Jun 2027 | $29.3M | $6.8M | $22.5M | $63.1M |
| May 2027 | $12.6M | $8.5M | $4.2M | $40.5M |
| Apr 2027 | $14.5M | $7.8M | $6.7M | $36.1M |
| Mar 2027 | $13.4M | $7.6M | $5.8M | $29.2M |
| Feb 2027 | $14.7M | $8.8M | $5.9M | $23.2M |
| Jan 2027 | $13.4M | $7.6M | $5.9M | $17.2M |
| Dec 2026 | $13.1M | $8.0M | $5.1M | $11.1M |
| Nov 2026 | $12.1M | $8.0M | $4.1M | $5.8M |
| Oct 2026 | $11.3M | $12.4M | $-1.0M | $1.5M |
| Sep 2026 | $11.0M | $3.8M | $7.2M | $2.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.1M |
| Civic Energy | $2.6M |