| Ingresos TV | $5.8M |
| Bonus TV por Posición | $793K |
| Ingresos por partido | $194K |
| Patrocinio | $410K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $700K |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $41K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.3M |
| Salarios personal | $97K |
| Amortización de Fichajes | $386K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $67K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $10.4M | $10.4M | $-17K | $23.2M |
| Mar 2028 | $11.2M | $11.1M | $111K | $22.9M |
| Feb 2028 | $12.2M | $11.0M | $1.2M | $22.4M |
| Ene 2028 | $12.1M | $10.8M | $1.3M | $20.8M |
| Dic 2027 | $12.1M | $10.5M | $1.6M | $19.1M |
| Nov 2027 | $11.2M | $11.4M | $-237K | $17.1M |
| Oct 2027 | $12.4M | $12.6M | $-175K | $17.0M |
| Sep 2027 | $12.8M | $11.0M | $1.8M | $16.8M |
| Ago 2027 | $10.0M | $8.3M | $1.7M | $48.3M |
| Jul 2027 | $12.1M | $5.3M | $6.7M | $59.0M |
| Jun 2027 | $16.3M | $5.2M | $11.1M | $54.7M |
| May 2027 | $10.1M | $6.5M | $3.6M | $43.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.3M |
| Northwind Insurance | $2.7M |