| Ingresos TV | $461K |
| Bonus TV por Posición | $268K |
| Ingresos por partido | $0 |
| Patrocinio | $4K |
| Merchandising | $365K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $860K |
| Salarios jugadores | $916K |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $148K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $258K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2032 | $1.1M | $1.3M | $-225K | $-26.2M |
| May 2032 | $1.1M | $1.3M | $-235K | $-26.8M |
| Apr 2032 | $1.1M | $1.8M | $-715K | $-27.5M |
| Mar 2032 | $1.1M | $3.1M | $-2.0M | $-27.9M |
| Feb 2032 | $1.1M | $2.9M | $-1.9M | $-26.8M |
| Jan 2032 | $1.1M | $2.1M | $-1.0M | $-25.7M |
| Dec 2031 | $1.0M | $2.3M | $-1.3M | $-25.5M |
| Nov 2031 | $1.0M | $2.0M | $-953K | $-25.1M |
| Oct 2031 | $1.1M | $1.9M | $-844K | $-24.9M |
| Sep 2031 | $964K | $3.3M | $-2.3M | $-24.9M |
| Aug 2031 | $867K | $1.7M | $-816K | $-23.3M |
| Jul 2031 | $1.2M | $1.4M | $-197K | $-22.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $48K |
| Greenfield Foods | $443K |