| Ingresos TV | $1.3M |
| Bonus TV por Posición | $279K |
| Ingresos por partido | $46K |
| Patrocinio | $23K |
| Merchandising | $337K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $29K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $528K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $2.0M | $1.8M | $199K | $11.4M |
| May 2027 | $2.4M | $1.8M | $628K | $11.2M |
| Apr 2027 | $2.4M | $1.7M | $722K | $10.5M |
| Mar 2027 | $2.2M | $1.4M | $786K | $9.8M |
| Feb 2027 | $2.2M | $1.3M | $826K | $9.0M |
| Jan 2027 | $2.2M | $1.5M | $679K | $8.2M |
| Dec 2026 | $2.7M | $1.2M | $1.5M | $7.5M |
| Nov 2026 | $2.3M | $1.5M | $751K | $6.1M |
| Oct 2026 | $2.3M | $1.7M | $636K | $5.3M |
| Sep 2026 | $2.6M | $918K | $1.7M | $4.7M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $134K |
| Westside Builders | $137K |