| Ingresos TV | $2.4M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $74K |
| Patrocinio | $3K |
| Merchandising | $173K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $13K |
| Inversión del propietario | $0 |
| Salarios jugadores | $565K |
| Salarios personal | $24K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $457K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $2.6M | $1.0M | $1.6M | $14.5M |
| Mar 2027 | $2.7M | $1.1M | $1.5M | $12.9M |
| Feb 2027 | $2.7M | $1.3M | $1.5M | $11.4M |
| Jan 2027 | $2.8M | $1.1M | $1.7M | $9.9M |
| Dec 2026 | $2.9M | $1.1M | $1.8M | $8.1M |
| Nov 2026 | $3.0M | $1.2M | $1.8M | $6.4M |
| Oct 2026 | $3.2M | $1.5M | $1.7M | $4.6M |
| Sep 2026 | $3.2M | $626K | $2.5M | $2.9M |
| Aug 2026 | $0 | $0 | $0 | $381K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $36K |