| Ingresos TV | $2.4M |
| Bonus TV por Posición | $490K |
| Ingresos por partido | $86K |
| Patrocinio | $3K |
| Merchandising | $258K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.0M |
| Salarios personal | $9K |
| Amortización de Fichajes | $15K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $554K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $3.2M | $1.6M | $1.6M | $29.6M |
| Apr 2028 | $3.0M | $1.5M | $1.6M | $27.9M |
| Mar 2028 | $2.9M | $1.4M | $1.5M | $26.4M |
| Feb 2028 | $3.0M | $1.6M | $1.4M | $24.9M |
| Jan 2028 | $3.0M | $1.3M | $1.7M | $23.5M |
| Dec 2027 | $3.0M | $1.3M | $1.7M | $21.8M |
| Nov 2027 | $2.8M | $1.4M | $1.5M | $20.1M |
| Oct 2027 | $3.2M | $1.4M | $1.9M | $18.6M |
| Sep 2027 | $3.5M | $1.2M | $2.3M | $29.0M |
| Aug 2027 | $3.5M | $1.1M | $2.4M | $26.8M |
| Jul 2027 | $5.2M | $1.2M | $4.0M | $24.7M |
| Jun 2027 | $3.3M | $1.1M | $2.2M | $20.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $39K |