| Ingresos TV | $3.8M |
| Bonus TV por Posición | $920K |
| Ingresos por partido | $736K |
| Patrocinio | $236K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $38K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $85K |
| Amortización de Fichajes | $145K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $8.3M | $7.7M | $613K | $52.3M |
| Sep 2027 | $9.1M | $5.6M | $3.5M | $51.6M |
| Aug 2027 | $9.8M | $5.6M | $4.2M | $48.0M |
| Jul 2027 | $9.0M | $5.5M | $3.5M | $46.0M |
| Jun 2027 | $8.6M | $5.5M | $3.1M | $42.4M |
| May 2027 | $8.2M | $5.3M | $3.0M | $39.2M |
| Apr 2027 | $9.8M | $6.2M | $3.6M | $41.4M |
| Mar 2027 | $8.7M | $4.1M | $4.6M | $37.8M |
| Feb 2027 | $7.5M | $4.1M | $3.3M | $33.2M |
| Jan 2027 | $10.4M | $4.2M | $6.3M | $29.9M |
| Dec 2026 | $7.5M | $4.2M | $3.3M | $23.6M |
| Nov 2026 | $8.5M | $4.3M | $4.3M | $20.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Northwind Insurance | $1.3M |