| Ingresos TV | $6.0M |
| Bonus TV por Posición | $2.1M |
| Ingresos por partido | $1.2M |
| Patrocinio | $2.6M |
| Merchandising | $5.7M |
| Premio de Copa | $205K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $240K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $36K |
| Amortización de Fichajes | $476K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $5K |
| Mantenimiento instalaciones | $2.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $20.0M | $8.7M | $11.3M | $227.3M |
| Jun 2028 | $19.5M | $9.0M | $10.5M | $226.3M |
| May 2028 | $17.8M | $10.4M | $7.4M | $215.7M |
| Abr 2028 | $16.4M | $8.7M | $7.7M | $208.8M |
| Mar 2028 | $17.0M | $10.3M | $6.7M | $200.7M |
| Feb 2028 | $18.0M | $12.4M | $5.6M | $193.7M |
| Ene 2028 | $65.0M | $8.7M | $56.3M | $187.6M |
| Dic 2027 | $18.8M | $9.0M | $9.8M | $131.5M |
| Nov 2027 | $18.6M | $9.3M | $9.3M | $121.3M |
| Oct 2027 | $20.6M | $11.6M | $9.0M | $111.5M |
| Sep 2027 | $17.3M | $8.9M | $8.4M | $102.0M |
| Ago 2027 | $23.9M | $10.7M | $13.2M | $93.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Atlas Capital | $10.4M |
| Meridian Group | $10.2M |
| Vanguard Industries | $10.5M |