| Ingresos TV | $6.4M |
| Bonus TV por Posición | $432K |
| Ingresos por partido | $232K |
| Patrocinio | $231K |
| Merchandising | $4.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $59K |
| Amortización de Fichajes | $91K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2027 | $11.8M | $5.4M | $6.4M | $64.4M |
| Nov 2027 | $11.2M | $5.3M | $5.9M | $57.9M |
| Oct 2027 | $14.0M | $6.1M | $7.9M | $51.8M |
| Sep 2027 | $19.0M | $5.2M | $13.8M | $43.9M |
| Ago 2027 | $5.9M | $3.5M | $2.4M | $67.9M |
| Jul 2027 | $14.6M | $3.9M | $10.7M | $65.3M |
| Jun 2027 | $10.2M | $3.0M | $7.2M | $54.6M |
| May 2027 | $4.5M | $3.9M | $544K | $50.9M |
| Abr 2027 | $4.5M | $3.0M | $1.5M | $50.3M |
| Mar 2027 | $4.7M | $3.0M | $1.7M | $48.7M |
| Feb 2027 | $30.3M | $3.8M | $26.5M | $47.1M |
| Ene 2027 | $4.9M | $3.7M | $1.2M | $20.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $560K |
| Beacon Telecom | $2.2M |