| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $30K | $42K | $-12K | $356K |
| Oct 2027 | $30K | $42K | $-12K | $368K |
| Sep 2027 | $30K | $42K | $-12K | $380K |
| Aug 2027 | $30K | $42K | $-12K | $392K |
| Jul 2027 | $30K | $42K | $-12K | $404K |
| Jun 2027 | $30K | $42K | $-12K | $416K |
| May 2027 | $30K | $42K | $-12K | $428K |
| Apr 2027 | $30K | $39K | $-9K | $440K |
| Mar 2027 | $30K | $39K | $-9K | $449K |
| Feb 2027 | $30K | $38K | $-8K | $457K |
| Jan 2027 | $30K | $38K | $-8K | $465K |
| Dec 2026 | $30K | $40K | $-10K | $473K |