| Ingresos TV | $2.4M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $44K |
| Patrocinio | $27K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $29K |
| Amortización de Fichajes | $27K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $960K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $4.7M | $4.2M | $519K | $21.8M |
| Sep 2029 | $4.7M | $4.4M | $328K | $21.2M |
| Aug 2029 | $4.4M | $4.2M | $149K | $20.9M |
| Jul 2029 | $4.4M | $4.7M | $-358K | $20.7M |
| Jun 2029 | $5.6M | $3.2M | $2.4M | $21.0M |
| May 2029 | $4.3M | $5.2M | $-898K | $18.6M |
| Apr 2029 | $4.4M | $3.0M | $1.3M | $19.4M |
| Mar 2029 | $4.4M | $3.0M | $1.3M | $18.1M |
| Feb 2029 | $4.4M | $3.8M | $577K | $16.7M |
| Jan 2029 | $5.8M | $3.2M | $2.6M | $16.1M |
| Dec 2028 | $6.6M | $4.6M | $2.0M | $13.5M |
| Nov 2028 | $6.8M | $4.0M | $2.8M | $11.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $170K |
| Greenfield Foods | $156K |