| Ingresos TV | $2.2M |
| Bonus TV por Posición | $697K |
| Ingresos por partido | $0 |
| Patrocinio | $31K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $47K |
| Amortización de Fichajes | $51K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $1K |
| Mantenimiento instalaciones | $835K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $3.9M | $3.1M | $842K | $25.4M |
| Feb 2028 | $4.3M | $3.1M | $1.2M | $24.5M |
| Jan 2028 | $4.1M | $2.8M | $1.3M | $24.4M |
| Dec 2027 | $3.9M | $3.1M | $813K | $23.1M |
| Nov 2027 | $3.8M | $3.3M | $497K | $22.2M |
| Oct 2027 | $3.8M | $3.5M | $248K | $21.7M |
| Sep 2027 | $3.8M | $3.2M | $631K | $21.4M |
| Aug 2027 | $3.9M | $2.8M | $1.1M | $20.9M |
| Jul 2027 | $6.1M | $2.9M | $3.2M | $19.8M |
| Jun 2027 | $5.8M | $2.5M | $3.3M | $17.8M |
| May 2027 | $3.7M | $3.1M | $631K | $14.5M |
| Apr 2027 | $3.7M | $2.5M | $1.3M | $13.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $189K |
| Local Dairy Co. | $182K |