| Ingresos TV | $1.9M |
| Bonus TV por Posición | $128K |
| Ingresos por partido | $3K |
| Patrocinio | $28K |
| Merchandising | $199K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $13K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $26K |
| Amortización de Fichajes | $38K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $426K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $2.2M | $1.8M | $432K | $9.6M |
| Sep 2027 | $2.3M | $2.7M | $-317K | $9.1M |
| Aug 2027 | $2.2M | $1.5M | $745K | $9.4M |
| Jul 2027 | $2.2M | $1.4M | $834K | $9.0M |
| Jun 2027 | $2.6M | $1.4M | $1.2M | $8.2M |
| May 2027 | $2.2M | $1.5M | $721K | $7.6M |
| Apr 2027 | $2.2M | $1.3M | $942K | $6.8M |
| Mar 2027 | $2.2M | $1.3M | $934K | $5.9M |
| Feb 2027 | $2.3M | $1.6M | $654K | $4.9M |
| Jan 2027 | $2.3M | $1.4M | $879K | $5.1M |
| Dec 2026 | $2.5M | $1.2M | $1.3M | $4.2M |
| Nov 2026 | $2.3M | $1.4M | $883K | $2.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $174K |
| Greenfield Foods | $156K |