| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $133K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $838K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $43K |
| Amortización de Fichajes | $175K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $7.5M | $4.4M | $3.0M | $23.9M |
| May 2028 | $5.2M | $5.0M | $124K | $20.7M |
| Abr 2028 | $5.2M | $4.8M | $430K | $20.4M |
| Mar 2028 | $5.3M | $5.1M | $158K | $19.8M |
| Feb 2028 | $13.6M | $5.1M | $8.5M | $19.5M |
| Ene 2028 | $5.3M | $5.2M | $103K | $10.8M |
| Dic 2027 | $5.5M | $5.6M | $-164K | $10.5M |
| Nov 2027 | $5.5M | $6.2M | $-701K | $10.5M |
| Oct 2027 | $5.5M | $10.0M | $-4.5M | $11.0M |
| Sep 2027 | $5.6M | $5.5M | $174K | $15.3M |
| Ago 2027 | $4.9M | $3.8M | $1.0M | $16.3M |
| Jul 2027 | $5.3M | $3.5M | $1.8M | $20.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $817K |
| Civic Energy | $774K |