| Ingresos TV | $2.1M |
| Bonus TV por Posición | $954K |
| Ingresos por partido | $0 |
| Patrocinio | $142K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $37K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $964K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $4.8M | $4.7M | $104K | $46.3M |
| Jun 2028 | $6.0M | $3.1M | $2.9M | $47.8M |
| May 2028 | $4.4M | $4.3M | $144K | $44.9M |
| Apr 2028 | $4.5M | $3.0M | $1.5M | $44.8M |
| Mar 2028 | $4.6M | $3.0M | $1.5M | $43.3M |
| Feb 2028 | $7.8M | $3.3M | $4.5M | $41.8M |
| Jan 2028 | $5.6M | $3.1M | $2.5M | $37.2M |
| Dec 2027 | $6.6M | $4.0M | $2.6M | $34.8M |
| Nov 2027 | $5.9M | $3.4M | $2.5M | $32.1M |
| Oct 2027 | $5.5M | $3.6M | $1.9M | $29.6M |
| Sep 2027 | $7.7M | $3.7M | $3.9M | $27.7M |
| Aug 2027 | $4.3M | $3.0M | $1.2M | $23.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $898K |
| Northwind Insurance | $803K |