| Ingresos TV | $1.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $91K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $952K |
| Salarios personal | $31K |
| Amortización de Fichajes | $32K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $302K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2030 | $1.8M | $1.3M | $521K | $12.7M |
| Mar 2030 | $1.8M | $1.3M | $498K | $12.1M |
| Feb 2030 | $1.8M | $1.6M | $256K | $11.6M |
| Jan 2030 | $1.9M | $1.5M | $392K | $11.3M |
| Dec 2029 | $2.1M | $2.3M | $-118K | $10.9M |
| Nov 2029 | $2.2M | $1.7M | $457K | $11.0M |
| Oct 2029 | $2.0M | $1.8M | $192K | $10.5M |
| Sep 2029 | $2.2M | $1.9M | $294K | $10.3M |
| Aug 2029 | $2.1M | $1.5M | $581K | $9.9M |
| Jul 2029 | $2.1M | $1.4M | $674K | $14.5M |
| Jun 2029 | $2.4M | $1.4M | $1.0M | $13.8M |
| May 2029 | $2.1M | $2.0M | $71K | $12.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $25K |