| Ingresos TV | $1.2M |
| Bonus TV por Posición | $708K |
| Ingresos por partido | $32K |
| Patrocinio | $57K |
| Merchandising | $638K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $16K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $735K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $2.7M | $4.1M | $-1.4M | $15.8M |
| Apr 2030 | $2.2M | $3.7M | $-1.5M | $17.3M |
| Mar 2030 | $2.5M | $3.4M | $-923K | $18.8M |
| Feb 2030 | $2.6M | $4.1M | $-1.5M | $19.7M |
| Jan 2030 | $3.4M | $3.4M | $25K | $21.2M |
| Dec 2029 | $4.7M | $3.6M | $1.1M | $21.1M |
| Nov 2029 | $4.1M | $3.4M | $749K | $20.0M |
| Oct 2029 | $3.4M | $3.2M | $170K | $19.2M |
| Sep 2029 | $5.7M | $2.9M | $2.8M | $19.1M |
| Aug 2029 | $2.8M | $3.6M | $-819K | $16.2M |
| Jul 2029 | $2.7M | $4.4M | $-1.7M | $17.1M |
| Jun 2029 | $2.7M | $4.2M | $-1.5M | $18.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $350K |
| Northwind Insurance | $336K |