| Ingresos TV | $1.2M |
| Bonus TV por Posición | $697K |
| Ingresos por partido | $0 |
| Patrocinio | $57K |
| Merchandising | $616K |
| Premio de Copa | $0 |
| Premio Continental | $6.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $21K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $719K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $9.0M | $3.7M | $5.3M | $34.8M |
| Oct 2030 | $5.8M | $3.8M | $2.0M | $29.5M |
| Sep 2030 | $18.6M | $3.0M | $15.6M | $27.4M |
| Aug 2030 | $2.7M | $3.3M | $-631K | $11.8M |
| Jul 2030 | $2.8M | $5.1M | $-2.3M | $12.4M |
| Jun 2030 | $2.7M | $3.8M | $-1.1M | $14.7M |
| May 2030 | $2.7M | $4.1M | $-1.4M | $15.8M |
| Apr 2030 | $2.2M | $3.7M | $-1.5M | $17.3M |
| Mar 2030 | $2.5M | $3.4M | $-923K | $18.8M |
| Feb 2030 | $2.6M | $4.1M | $-1.5M | $19.7M |
| Jan 2030 | $3.4M | $3.4M | $25K | $21.2M |
| Dec 2029 | $4.7M | $3.6M | $1.1M | $21.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $350K |
| Northwind Insurance | $336K |