| Ingresos TV | $1.1M |
| Bonus TV por Posición | $532K |
| Ingresos por partido | $0 |
| Patrocinio | $363K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $1.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $2K |
| Amortización de Fichajes | $124K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $891K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $4.6M | $3.9M | $699K | $19.6M |
| Oct 2030 | $3.9M | $3.8M | $105K | $18.7M |
| Sep 2030 | $6.2M | $4.1M | $2.1M | $18.5M |
| Aug 2030 | $3.3M | $3.9M | $-568K | $16.3M |
| Jul 2030 | $3.3M | $5.5M | $-2.2M | $16.7M |
| Jun 2030 | $3.3M | $4.6M | $-1.2M | $19.4M |
| May 2030 | $3.3M | $4.4M | $-1.1M | $20.5M |
| Apr 2030 | $3.2M | $4.2M | $-1.0M | $21.5M |
| Mar 2030 | $3.4M | $3.5M | $-85K | $22.4M |
| Feb 2030 | $3.5M | $3.8M | $-382K | $22.3M |
| Jan 2030 | $3.4M | $3.7M | $-315K | $22.6M |
| Dec 2029 | $3.7M | $4.3M | $-583K | $22.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $2.4M |
| Atlas Capital | $1.9M |