| Ingresos TV | $222K |
| Bonus TV por Posición | $6K |
| Ingresos por partido | $0 |
| Patrocinio | $84K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $156K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $37K |
| Amortización de Fichajes | $52K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $613K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $3.0M | $2.1M | $862K | $13.3M |
| Jul 2027 | $2.9M | $2.3M | $592K | $12.4M |
| Jun 2027 | $3.7M | $2.3M | $1.3M | $13.1M |
| May 2027 | $3.8M | $2.6M | $1.2M | $11.7M |
| Abr 2027 | $3.6M | $2.5M | $1.2M | $10.6M |
| Mar 2027 | $4.2M | $2.6M | $1.6M | $9.6M |
| Feb 2027 | $4.5M | $4.8M | $-301K | $8.0M |
| Ene 2027 | $3.8M | $2.7M | $1.1M | $8.2M |
| Dic 2026 | $4.2M | $2.0M | $2.2M | $7.1M |
| Nov 2026 | $4.0M | $2.0M | $2.0M | $4.9M |
| Oct 2026 | $4.0M | $2.3M | $1.8M | $2.9M |
| Sep 2026 | $3.6M | $1.3M | $2.3M | $1.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $516K |
| Local Dairy Co. | $489K |