| Ingresos TV | $807K |
| Bonus TV por Posición | $78K |
| Ingresos por partido | $2.3M |
| Patrocinio | $455K |
| Merchandising | $7.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $301K |
| Inversión del propietario | $0 |
| Salarios jugadores | $18.2M |
| Salarios personal | $99K |
| Amortización de Fichajes | $2.1M |
| Intereses de Deuda | $305K |
| Tarifas de Cesión (Gasto) | $902K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $11.6M | $23.5M | $-11.9M | $-75.4M |
| Sep 2027 | $21.4M | $9.6M | $11.8M | $-65.6M |
| Ago 2027 | $13.9M | $12.1M | $1.8M | $40.8M |
| Jul 2027 | $20.9M | $6.2M | $14.8M | $38.0M |
| Jun 2027 | $15.4M | $6.1M | $9.3M | $53.9M |
| May 2027 | $11.5M | $6.6M | $4.9M | $44.3M |
| Abr 2027 | $13.0M | $6.7M | $6.3M | $39.1M |
| Mar 2027 | $12.3M | $6.6M | $5.7M | $32.6M |
| Feb 2027 | $16.1M | $8.6M | $7.5M | $27.0M |
| Ene 2027 | $12.3M | $6.6M | $5.7M | $19.2M |
| Dic 2026 | $12.3M | $6.1M | $6.2M | $13.3M |
| Nov 2026 | $13.0M | $6.4M | $6.6M | $6.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.9M |
| Civic Energy | $2.6M |