| Ingresos TV | $78K |
| Bonus TV por Posición | $41K |
| Ingresos por partido | $0 |
| Patrocinio | $89K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $257K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $54K |
| Amortización de Fichajes | $11K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $809K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $4.5M | $2.6M | $1.9M | $-12.9M |
| Ago 2027 | $4.2M | $2.3M | $1.9M | $31.4M |
| Jul 2027 | $3.8M | $1.7M | $2.1M | $29.5M |
| Jun 2027 | $5.4M | $2.1M | $3.3M | $27.9M |
| May 2027 | $4.9M | $2.2M | $2.7M | $24.6M |
| Abr 2027 | $4.8M | $2.1M | $2.7M | $21.9M |
| Mar 2027 | $5.6M | $2.2M | $3.4M | $19.3M |
| Feb 2027 | $5.7M | $3.4M | $2.3M | $15.9M |
| Ene 2027 | $4.3M | $2.1M | $2.2M | $13.6M |
| Dic 2026 | $5.1M | $2.0M | $3.1M | $11.3M |
| Nov 2026 | $4.5M | $2.2M | $2.4M | $8.2M |
| Oct 2026 | $4.5M | $2.5M | $2.0M | $5.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $505K |
| Greenfield Foods | $568K |