| Ingresos TV | $86K |
| Bonus TV por Posición | $24K |
| Ingresos por partido | $34K |
| Patrocinio | $106K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $115K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $38K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $48K |
| Mantenimiento instalaciones | $466K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $1.6M | $2.3M | $-613K | $269K |
| Jul 2027 | $1.6M | $1.9M | $-293K | $921K |
| Jun 2027 | $1.7M | $2.2M | $-476K | $1.2M |
| May 2027 | $1.6M | $1.6M | $52K | $1.7M |
| Abr 2027 | $1.6M | $1.4M | $193K | $1.6M |
| Mar 2027 | $1.6M | $1.4M | $192K | $1.4M |
| Feb 2027 | $1.6M | $1.4M | $242K | $1.3M |
| Ene 2027 | $4.0M | $1.4M | $2.6M | $1.0M |
| Dic 2026 | $1.6M | $1.6M | $25K | $-1.6M |
| Nov 2026 | $1.6M | $2.3M | $-669K | $-1.6M |
| Oct 2026 | $1.6M | $2.9M | $-1.2M | $-972K |
| Sep 2026 | $1.6M | $1.6M | $-14K | $261K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $602K |
| Greenfield Foods | $665K |