| Ingresos TV | $3.5M |
| Bonus TV por Posición | $566K |
| Ingresos por partido | $21K |
| Patrocinio | $27K |
| Merchandising | $429K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $26K |
| Amortización de Fichajes | $39K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $781K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $4.5M | $2.7M | $1.9M | $64.2M |
| Mar 2029 | $4.8M | $3.7M | $1.2M | $62.3M |
| Feb 2029 | $4.0M | $3.4M | $602K | $61.1M |
| Jan 2029 | $4.3M | $3.2M | $1.1M | $60.5M |
| Dec 2028 | $4.8M | $3.2M | $1.7M | $59.3M |
| Nov 2028 | $4.0M | $3.3M | $705K | $57.6M |
| Oct 2028 | $4.6M | $3.5M | $1.1M | $56.9M |
| Sep 2028 | $4.4M | $3.7M | $737K | $55.8M |
| Aug 2028 | $4.5M | $3.0M | $1.5M | $55.0M |
| Jul 2028 | $5.0M | $2.6M | $2.4M | $53.5M |
| Jun 2028 | $5.2M | $2.4M | $2.8M | $52.3M |
| May 2028 | $4.4M | $2.9M | $1.5M | $49.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $325K |
| Hometown Print | $353K |