| Ingresos TV | $3.5M |
| Bonus TV por Posición | $701K |
| Ingresos por partido | $0 |
| Patrocinio | $53K |
| Merchandising | $446K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $17K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $23K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $38K |
| Mantenimiento instalaciones | $805K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $4.9M | $3.1M | $1.8M | $56.3M |
| Jul 2028 | $4.7M | $2.5M | $2.3M | $54.4M |
| Jun 2028 | $5.9M | $2.5M | $3.4M | $52.2M |
| May 2028 | $4.8M | $2.5M | $2.3M | $48.7M |
| Abr 2028 | $4.9M | $2.7M | $2.2M | $46.5M |
| Mar 2028 | $5.1M | $3.7M | $1.4M | $44.2M |
| Feb 2028 | $4.9M | $2.9M | $2.0M | $42.8M |
| Ene 2028 | $4.9M | $2.7M | $2.1M | $40.8M |
| Dic 2027 | $4.7M | $2.7M | $2.0M | $38.7M |
| Nov 2027 | $4.8M | $2.7M | $2.0M | $36.7M |
| Oct 2027 | $5.1M | $6.0M | $-876K | $34.7M |
| Sep 2027 | $4.7M | $3.2M | $1.5M | $35.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $330K |
| Greenfield Foods | $303K |