| Ingresos TV | $3.1M |
| Bonus TV por Posición | $291K |
| Ingresos por partido | $2.1M |
| Patrocinio | $491K |
| Merchandising | $6.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $875K |
| Tarifas de Cesión (Ingreso) | $54K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $57K |
| Amortización de Fichajes | $862K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $13.8M | $6.0M | $7.8M | $55.9M |
| May 2028 | $10.9M | $7.3M | $3.6M | $47.2M |
| Abr 2028 | $10.8M | $6.3M | $4.5M | $42.7M |
| Mar 2028 | $12.0M | $9.0M | $3.0M | $37.3M |
| Feb 2028 | $13.6M | $7.3M | $6.3M | $33.4M |
| Ene 2028 | $11.7M | $6.8M | $5.0M | $26.2M |
| Dic 2027 | $12.2M | $6.8M | $5.4M | $20.4M |
| Nov 2027 | $10.5M | $7.6M | $2.9M | $14.1M |
| Oct 2027 | $10.5M | $9.3M | $1.1M | $10.3M |
| Sep 2027 | $13.2M | $6.0M | $7.2M | $8.3M |
| Ago 2027 | $13.2M | $5.7M | $7.5M | $65.5M |
| Jul 2027 | $17.2M | $8.7M | $8.5M | $57.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.9M |
| Civic Energy | $3.0M |