| Ingresos TV | $4.3M |
| Bonus TV por Posición | $844K |
| Ingresos por partido | $23K |
| Patrocinio | $48K |
| Merchandising | $893K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $21K |
| Amortización de Fichajes | $40K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $996K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $6.1M | $3.9M | $2.1M | $59.1M |
| Oct 2029 | $6.5M | $4.0M | $2.5M | $56.9M |
| Sep 2029 | $5.6M | $4.1M | $1.5M | $54.4M |
| Aug 2029 | $5.6M | $3.5M | $2.2M | $52.8M |
| Jul 2029 | $5.6M | $2.9M | $2.7M | $66.0M |
| Jun 2029 | $6.8M | $3.1M | $3.8M | $63.5M |
| May 2029 | $5.6M | $3.3M | $2.3M | $59.7M |
| Apr 2029 | $5.6M | $3.0M | $2.7M | $57.4M |
| Mar 2029 | $5.5M | $2.9M | $2.6M | $54.7M |
| Feb 2029 | $5.7M | $2.9M | $2.8M | $52.1M |
| Jan 2029 | $6.0M | $2.9M | $3.1M | $49.4M |
| Dec 2028 | $6.0M | $3.0M | $3.1M | $46.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $279K |
| Hometown Print | $309K |