| Ingresos TV | $3.1M |
| Bonus TV por Posición | $128K |
| Ingresos por partido | $11K |
| Patrocinio | $41K |
| Merchandising | $405K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $9K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $659K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $3.7M | $3.5M | $253K | $68.8M |
| Oct 2030 | $3.8M | $3.4M | $390K | $68.6M |
| Sep 2030 | $3.9M | $3.9M | $-1K | $68.2M |
| Aug 2030 | $4.1M | $2.7M | $1.4M | $68.2M |
| Jul 2030 | $4.2M | $2.8M | $1.3M | $66.8M |
| Jun 2030 | $5.6M | $2.6M | $3.1M | $65.5M |
| May 2030 | $4.3M | $3.2M | $1.1M | $62.4M |
| Apr 2030 | $4.3M | $3.0M | $1.3M | $61.4M |
| Mar 2030 | $4.3M | $2.8M | $1.5M | $60.0M |
| Feb 2030 | $4.4M | $3.3M | $1.1M | $58.5M |
| Jan 2030 | $4.6M | $3.1M | $1.6M | $57.4M |
| Dec 2029 | $4.6M | $3.2M | $1.4M | $55.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $243K |
| Hometown Print | $247K |