| Ingresos TV | $3.1M |
| Bonus TV por Posición | $813K |
| Ingresos por partido | $0 |
| Patrocinio | $255K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $31K |
| Amortización de Fichajes | $136K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $5.9M | $4.7M | $1.3M | $60.0M |
| May 2029 | $6.0M | $4.7M | $1.3M | $58.6M |
| Apr 2029 | $6.0M | $5.4M | $624K | $57.2M |
| Mar 2029 | $6.0M | $5.7M | $361K | $56.4M |
| Feb 2029 | $6.7M | $4.6M | $2.1M | $55.9M |
| Jan 2029 | $6.8M | $4.5M | $2.3M | $55.4M |
| Dec 2028 | $7.0M | $5.3M | $1.7M | $52.9M |
| Nov 2028 | $6.8M | $4.4M | $2.4M | $51.1M |
| Oct 2028 | $7.1M | $4.5M | $2.6M | $48.6M |
| Sep 2028 | $7.4M | $4.6M | $2.7M | $45.9M |
| Aug 2028 | $7.9M | $5.0M | $2.9M | $43.1M |
| Jul 2028 | $10.8M | $4.1M | $6.6M | $40.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.5M |
| Beacon Telecom | $1.6M |